RANE (MADRAS) LIMITED


Financial Highlights

Operational Performance

Particulars Rs.in Cr
FY25 FY24 FY23 FY22 FY21
Total Income 3,418.10 3,374.35 2,135.50 1,561.79 1,151.05
EBITDA 291.70 162.03 2.53 133.63 30.72
PBT 89.86 (20.54) (98.11) 51.47 (45.04)
PAT 49.61 66.62 (126.54) 36.61 (50.69)

BALANCE SHEET HIGHLIGHTS

FINANCIAL YEAR Rs.in Cr
FY25 FY24 FY23 FY22 FY21
Equity Capital 16.27 16.27 16.27 16.27 14.57
Shareholders’ funds 688.64 663.21 247.11 374.93 308.27
Non current liabilities 270.16 341.23 193.69 179.75 113.95
Current liabilities 1,305.38 1,100.16 737.19 639.21 523.81
Non current assets 980.21 946.18 494.27 627.43 530.07
Current assets 1,283.96 1,158.42 683.72 566.46 415.96

KEY PERFORMANCE INDICATORS

FINANCIAL YEAR
FY25 FY24 FY23 FY22 FY21
ROCE (%) 11.2 2.7 20.1 8.8 -3.5
RONW (%) 7.3 10.4 -40.7 10.7 -16.6
EPS (Rs.) 17.95 24.10 -77.8 23.94 -39.51
Dividend (%) 80.0 350.0 - - -
Dividend Payout ratio (%) 44.6 40.2 - - -
BVPS (Rs.) 249.17 239.97 151.92 230.51 211.65